Winding up an LLC means paying everyone in the right order. This calculator applies the standard liquidation waterfall: liquidated asset proceeds first satisfy creditors and the costs of winding up, and only the remainder is distributed to members in proportion to their capital-account balances.
How it works
The distributable pool and each member’s share are computed as:
distributable = max(0, proceeds − liabilities − windup costs)
member share = distributable × (member capital / total capital)
If proceeds do not cover liabilities and costs, the distributable pool is zero and the tool reports the shortfall rather than a negative distribution. Members are split strictly by their positive capital-account balances, which is the default rule in most operating agreements.
Example and notes
An LLC liquidates assets for 500,000, owes 180,000 in liabilities, and incurs 20,000 in wind-up costs, leaving 300,000 to distribute. With members holding capital accounts of 150,000, 100,000, and 50,000 (total 300,000), they receive 150,000, 100,000, and 50,000 respectively. This models the cash split only — state dissolution filings, creditor notice, tax clearance, and final K-1s still require an attorney and accountant.